Consolidating Financial Information By Industry Segment (Table Text Block)
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Mar. 31, 2021 |
Table Text Block Supplement [Abstract] |
|
|
|
|
|
Consolidated Balance Sheet by Industry Segment |
|
|
Moving & Storage
Consolidated
Property & Casualty Insurance (a)
Life
Insurance (a)
Eliminations
AMERCO
Consolidated
(Unaudited)
(In thousands)
Assets:
Cash and cash equivalents
$
2,254,215
$
8,065
$
65,182
$
–
$
2,327,462
Reinsurance recoverables and trade receivables, net
127,753
65,502
37,182
–
230,437
Inventories and parts, net
166,588
–
–
–
166,588
Prepaid expenses
211,449
–
–
–
211,449
Investments, fixed maturities and marketable equities
–
285,212
2,510,230
–
2,795,442
Investments, other
20,766
118,936
462,669
–
602,371
Deferred policy acquisition costs, net
–
–
101,770
–
101,770
Other assets
37,916
575
2,655
–
41,146
Right of use assets - financing, net
692,814
–
–
–
692,814
Right of use assets - operating, net
79,211
123
116
–
79,450
Related party assets
71,882
7,674
14,289
(37,614)
(c)
56,231
3,662,594
486,087
3,194,093
(37,614)
7,305,160
Investment in subsidiaries
736,500
–
–
(736,500)
(b)
–
Property, plant and equipment, at cost:
Land
1,264,742
–
–
–
1,264,742
Buildings and improvements
5,726,481
–
–
–
5,726,481
Furniture and equipment
841,957
–
–
–
841,957
Rental trailers and other rental equipment
569,150
–
–
–
569,150
Rental trucks
4,425,113
–
–
–
4,425,113
12,827,443
–
–
–
12,827,443
Less:
Accumulated depreciation
(3,544,525)
–
–
–
(3,544,525)
Total property, plant and equipment, net
9,282,918
–
–
–
9,282,918
Total assets
$
13,682,012
$
486,087
$
3,194,093
$
(774,114)
$
16,588,078
(a) Balances as of September 30, 2021
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables
Consolidating
balance
sheets
by
industry
segment
as
of
December
31,
2021,
continued:
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(Unaudited)
(In thousands)
Liabilities:
Accounts payable and accrued expenses
$
625,504
$
3,687
$
5,604
$
–
$
634,795
Notes, loans and finance leases payable, net
5,397,856
–
–
–
5,397,856
Operating lease liability
79,086
124
124
–
79,334
Policy benefits and losses, claims and loss expenses payable
428,029
176,955
398,911
–
1,003,895
Liabilities from investment contracts
–
–
2,302,591
–
2,302,591
Other policyholders' funds and liabilities
–
3,759
5,851
–
9,610
Deferred income
43,352
–
–
–
43,352
Deferred income taxes, net
1,271,449
12,702
17,078
–
1,301,229
Related party liabilities
25,145
3,414
12,880
(41,439)
(c)
–
Total liabilities
7,870,421
200,641
2,743,039
(41,439)
10,772,662
Stockholders' equity:
Series preferred stock:
Series A preferred stock
–
–
–
–
–
Series B preferred stock
–
–
–
–
–
Series A common stock
–
–
–
–
–
Common stock
10,497
3,301
2,500
(5,801)
(b)
10,497
Additional paid-in capital
454,029
91,120
26,271
(117,601)
(b)
453,819
Accumulated other comprehensive income (loss)
59,439
18,405
101,787
(116,367)
(b)
63,264
Retained earnings
5,965,276
172,620
320,496
(492,906)
(b)
5,965,486
Cost of common stock in treasury, net
(525,653)
–
–
–
(525,653)
Cost of preferred stock in treasury, net
(151,997)
–
–
–
(151,997)
Total stockholders' equity
5,811,591
285,446
451,054
(732,675)
5,815,416
Total liabilities and stockholders' equity
$
13,682,012
$
486,087
$
3,194,093
$
(774,114)
$
16,588,078
(a) Balances as of September 30, 2021
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables
|
|
Moving & Storage
Consolidated
Property & Casualty Insurance (a)
Life
Insurance (a)
Eliminations
AMERCO
Consolidated
Assets:
(In thousands)
Cash and cash equivalents
$
1,010,275
$
5,658
$
178,079
$
–
$
1,194,012
Reinsurance recoverables and trade receivables, net
118,741
67,069
38,616
–
224,426
Inventories and parts, net
105,577
–
–
–
105,577
Prepaid expenses
469,144
–
–
–
469,144
Investments, fixed maturities and marketable equities
–
295,753
2,399,903
–
2,695,656
Investments, other
20,733
90,412
378,614
–
489,759
Deferred policy acquisition costs, net
–
–
89,749
–
89,749
Other assets
44,763
436
2,531
–
47,730
Right of use assets - financing, net
877,038
–
–
–
877,038
Right of use assets - operating, net
92,245
92
168
–
92,505
Related party assets
54,042
6,854
13,850
(39,351)
(c)
35,395
2,792,558
466,274
3,101,510
(39,351)
6,320,991
Investment in subsidiaries
741,860
–
–
(741,860)
(b)
–
Property, plant and equipment, at cost:
Land
1,075,813
–
–
–
1,075,813
Buildings and improvements
5,163,705
–
–
–
5,163,705
Furniture and equipment
786,505
–
–
–
786,505
Rental trailers and other rental equipment
477,921
–
–
–
477,921
Rental trucks
3,909,724
–
–
–
3,909,724
11,413,668
–
–
–
11,413,668
Less:
Accumulated depreciation
(3,083,053)
–
–
–
(3,083,053)
Total property, plant and equipment, net
8,330,615
–
–
–
8,330,615
Total assets
$
11,865,033
$
466,274
$
3,101,510
$
(781,211)
$
14,651,606
(a) Balances as of December 31, 2020
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables
Consolidating
balance
sheets
by
industry
segment
as
of
March
31,
2021,
continued:
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(In thousands)
Liabilities:
Accounts payable and accrued expenses
$
636,257
$
2,029
$
7,289
$
–
$
645,575
Notes, loans and finance leases payable, net
4,657,720
–
11,187
–
4,668,907
Operating lease liability
92,236
96
178
–
92,510
Policy benefits and losses, claims and loss expenses payable
427,073
178,942
391,686
–
997,701
Liabilities from investment contracts
–
–
2,161,530
–
2,161,530
Other policyholders' funds and liabilities
–
3,698
8,722
–
12,420
Deferred income
42,592
–
–
–
42,592
Deferred income taxes, net
1,136,149
13,046
29,294
–
1,178,489
Related party liabilities
25,413
5,821
12,406
(43,640)
(c)
–
Total liabilities
7,017,440
203,632
2,622,292
(43,640)
9,799,724
Stockholders' equity:
Series preferred stock:
Series A preferred stock
–
–
–
–
–
Series B preferred stock
–
–
–
–
–
Series A common stock
–
–
–
–
–
Common stock
10,497
3,301
2,500
(5,801)
(b)
10,497
Additional paid-in capital
454,029
91,120
26,271
(117,601)
(b)
453,819
Accumulated other comprehensive income (loss)
102,568
22,546
140,817
(159,074)
(b)
106,857
Retained earnings
4,958,149
145,675
309,630
(455,095)
(b)
4,958,359
Cost of common stock in treasury, net
(525,653)
–
–
–
(525,653)
Cost of preferred stock in treasury, net
(151,997)
–
–
–
(151,997)
Total stockholders' equity
4,847,593
262,642
479,218
(737,571)
4,851,882
Total liabilities and stockholders' equity
$
11,865,033
$
466,274
$
3,101,510
$
(781,211)
$
14,651,606
(a) Balances as of December 31, 2020
(b) Eliminate investment in subsidiaries
(c) Eliminate intercompany receivables and payables
|
Consolidated Statement of Operations by Industry Segment |
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(Unaudited)
(In thousands)
Revenues:
Self-moving equipment rentals
$
977,052
$
–
$
–
$
(1,500)
(c)
$
975,552
Self-storage revenues
159,424
–
–
–
159,424
Self-moving and self-storage products and service sales
75,402
–
–
–
75,402
Property management fees
9,651
–
–
–
9,651
Life insurance premiums
–
–
27,010
–
27,010
Property and casualty insurance premiums
–
26,477
–
(859)
(c)
25,618
Net investment and interest income
666
3,343
28,182
(1,007)
(b)
31,184
Other revenue
99,385
–
1,225
(115)
(b)
100,495
Total revenues
1,321,580
29,820
56,417
(3,481)
1,404,336
Costs and expenses:
Operating expenses
642,900
12,198
5,465
(2,468)
(b,c)
658,095
Commission expenses
105,155
–
–
–
105,155
Cost of sales
57,042
–
–
–
57,042
Benefits and losses
–
7,892
39,374
–
47,266
Amortization of deferred policy acquisition costs
–
–
7,947
–
7,947
Lease expense
7,917
73
28
(624)
(b)
7,394
Depreciation, net of gains on disposal
103,736
–
–
–
103,736
Net losses on disposal of real estate
977
–
–
–
977
Total costs and expenses
917,727
20,163
52,814
(3,092)
987,612
Earnings from operations before equity in earnings of subsidiaries
403,853
9,657
3,603
(389)
416,724
Equity in earnings of subsidiaries
10,403
–
–
(10,403)
(d)
–
Earnings from operations
414,256
9,657
3,603
(10,792)
416,724
Other components of net periodic benefit costs
(280)
–
–
–
(280)
Interest expense
(44,311)
–
(120)
389
(b)
(44,042)
Fees on early extinguishment of debt
(956)
–
–
–
(956)
Pretax earnings
368,709
9,657
3,483
(10,403)
371,446
Income tax expense
(87,243)
(2,027)
(710)
–
(89,980)
Earnings available to common stockholders
$
281,466
$
7,630
$
2,773
$
(10,403)
$
281,466
(a) Balances for the quarter ended September 30, 2021
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries
|
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(Unaudited)
(In thousands)
Revenues:
Self-moving equipment rentals
$
809,371
$
–
$
–
$
(1,156)
(c)
$
808,215
Self-storage revenues
123,024
–
–
–
123,024
Self-moving and self-storage products and service sales
74,586
–
–
–
74,586
Property management fees
8,765
–
–
–
8,765
Life insurance premiums
–
–
29,993
–
29,993
Property and casualty insurance premiums
–
20,706
–
(773)
(c)
19,933
Net investment and interest income
524
5,934
30,092
(970)
(b)
35,580
Other revenue
69,011
–
992
(117)
(b)
69,886
Total revenues
1,085,281
26,640
61,077
(3,016)
1,169,982
Costs and expenses:
Operating expenses
526,884
10,072
5,027
(2,041)
(b,c)
539,942
Commission expenses
86,891
–
–
–
86,891
Cost of sales
45,752
–
–
–
45,752
Benefits and losses
–
4,908
40,723
–
45,631
Amortization of deferred policy acquisition costs
–
–
6,572
–
6,572
Lease expense
8,024
169
31
(702)
(b)
7,522
Depreciation, net of gains on disposal
152,602
–
–
–
152,602
Net losses on disposal of real estate
1,124
–
–
–
1,124
Total costs and expenses
821,277
15,149
52,353
(2,743)
886,036
Earnings from operations before equity in earnings of subsidiaries
264,004
11,491
8,724
(273)
283,946
Equity in earnings of subsidiaries
16,117
–
–
(16,117)
(d)
–
Earnings from operations
280,121
11,491
8,724
(16,390)
283,946
Other components of net periodic benefit costs
(247)
–
–
–
(247)
Interest expense
(42,401)
–
–
273
(b)
(42,128)
Pretax earnings
237,473
11,491
8,724
(16,117)
241,571
Income tax expense
(54,488)
(2,405)
(1,693)
–
(58,586)
Earnings available to common stockholders
$
182,985
$
9,086
$
7,031
$
(16,117)
$
182,985
(a) Balances for the quarter ended September 30, 2020
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries
|
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(Unaudited)
(In thousands)
Revenues:
Self-moving equipment rentals
$
3,193,594
$
–
$
–
$
(3,604)
(c)
$
3,189,990
Self-storage revenues
450,302
–
–
–
450,302
Self-moving and self-storage products and service sales
272,478
–
–
–
272,478
Property management fees
26,847
–
–
–
26,847
Life insurance premiums
–
–
84,628
–
84,628
Property and casualty insurance premiums
–
67,277
–
(2,291)
(c)
64,986
Net investment and interest income
2,021
15,538
88,448
(3,044)
(b)
102,963
Other revenue
346,591
–
2,985
(324)
(b)
349,252
Total revenues
4,291,833
82,815
176,061
(9,263)
4,541,446
Costs and expenses:
Operating expenses
1,927,060
31,779
16,063
(6,204)
(b,c)
1,968,698
Commission expenses
346,200
–
–
–
346,200
Cost of sales
193,448
–
–
–
193,448
Benefits and losses
–
16,679
122,515
–
139,194
Amortization of deferred policy acquisition costs
–
–
23,520
–
23,520
Lease expense
24,018
279
81
(1,896)
(b)
22,482
Depreciation, net of gains on disposal
361,201
–
–
–
361,201
Net gains on disposal of real estate
(2,930)
–
–
–
(2,930)
Total costs and expenses
2,848,997
48,737
162,179
(8,100)
3,051,813
Earnings from operations before equity in earnings of subsidiaries
1,442,836
34,078
13,882
(1,163)
1,489,633
Equity in earnings of subsidiaries
37,811
–
–
(37,811)
(d)
–
Earnings from operations
1,480,647
34,078
13,882
(38,974)
1,489,633
Other components of net periodic benefit costs
(840)
–
–
–
(840)
Interest expense
(123,568)
–
(360)
1,163
(b)
(122,765)
Fees on early extinguishment of debt
(956)
–
–
–
(956)
Pretax earnings
1,355,283
34,078
13,522
(37,811)
1,365,072
Income tax expense
(318,744)
(7,133)
(2,656)
–
(328,533)
Earnings available to common stockholders
$
1,036,539
$
26,945
$
10,866
$
(37,811)
$
1,036,539
(a) Balances for the nine months ended September 30, 2021
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries
|
Moving & Storage
Property & Casualty Insurance (a)
Life
Eliminations
AMERCO
(Unaudited)
(In thousands)
Revenues:
Self-moving equipment rentals
$
2,396,098
$
–
$
–
$
(2,568)
(c)
$
2,393,530
Self-storage revenues
347,252
–
–
–
347,252
Self-moving and self-storage products and service sales
264,564
–
–
–
264,564
Property management fees
23,952
–
–
–
23,952
Life insurance premiums
–
–
91,958
–
91,958
Property and casualty insurance premiums
–
51,934
–
(2,398)
(c)
49,536
Net investment and interest income
1,781
11,013
75,749
(2,648)
(b)
85,895
Other revenue
223,252
–
2,583
(395)
(b)
225,440
Total revenues
3,256,899
62,947
170,290
(8,009)
3,482,127
Costs and expenses:
Operating expenses
1,569,763
27,063
15,208
(5,347)
(b,c)
1,606,687
Commission expenses
255,431
–
–
–
255,431
Cost of sales
159,516
–
–
–
159,516
Benefits and losses
–
11,376
119,284
–
130,660
Amortization of deferred policy acquisition costs
–
–
19,012
–
19,012
Lease expense
22,564
170
102
(1,841)
(b)
20,995
Depreciation, net of gains on disposal
455,711
–
–
–
455,711
Net losses on disposal of real estate
4,293
–
–
–
4,293
Total costs and expenses
2,467,278
38,609
153,606
(7,188)
2,652,305
Earnings from operations before equity in earnings of subsidiaries
789,621
24,338
16,684
(821)
829,822
Equity in earnings of subsidiaries
32,850
–
–
(32,850)
(d)
–
Earnings from operations
822,471
24,338
16,684
(33,671)
829,822
Other components of net periodic benefit costs
(740)
–
–
–
(740)
Interest expense
(122,995)
–
–
821
(b)
(122,174)
Pretax earnings
698,736
24,338
16,684
(32,850)
706,908
Income tax expense
(161,660)
(5,121)
(3,051)
–
(169,832)
Earnings available to common stockholders
$
537,076
$
19,217
$
13,633
$
(32,850)
$
537,076
(a) Balances for the nine months ended September 30, 2020
(b) Eliminate intercompany lease / interest income
(c) Eliminate intercompany premiums
(d) Eliminate equity in earnings of subsidiaries
|
|
Consolidated Cash Flow Statement by Industry Segment |
|
|
Moving & Storage
Consolidated
Property & Casualty
Insurance (a)
Life
Insurance (a)
Elimination
AMERCO
Consolidated
(Unaudited)
Cash flows from operating activities:
(In thousands)
Net earnings
$
1,036,539
$
26,945
$
10,866
$
(37,811)
$
1,036,539
Earnings from consolidated entities
(37,811)
–
–
37,811
–
Adjustments to reconcile net earnings to the cash provided by operations:
Depreciation
519,181
–
–
–
519,181
Amortization of deferred policy acquisition costs
–
–
23,520
–
23,520
Amortization of premiums and accretion of discounts related to investments, net
–
1,326
13,160
–
14,486
Amortization of debt issuance costs
4,200
–
–
–
4,200
Interest credited to policyholders
–
–
47,181
–
47,181
Change in allowance for losses on trade receivables
1,413
(174)
4
–
1,243
Change in allowance for inventories and parts reserve
9,799
–
–
–
9,799
Net gains on disposal of personal property
(157,980)
–
–
–
(157,980)
Net gains on disposal of real estate
(2,930)
–
–
–
(2,930)
Net gains on sales of investments
–
(223)
(3,272)
–
(3,495)
Net gains on equity investments
–
(3,695)
–
–
(3,695)
Deferred income taxes
134,541
763
(4,544)
–
130,760
Net change in other operating assets and liabilities:
Reinsurance recoverables and trade receivables
(10,403)
1,567
1,465
–
(7,371)
Inventories and parts
(70,796)
–
–
–
(70,796)
Prepaid expenses
257,591
–
–
–
257,591
Capitalization of deferred policy acquisition costs
–
–
(25,703)
–
(25,703)
Other assets
1,213
72
(107)
–
1,178
Related party assets
(17,870)
(813)
–
–
(18,683)
Accounts payable and accrued expenses
30,634
1,659
965
–
33,258
Policy benefits and losses, claims and loss expenses payable
1,172
(1,987)
7,226
–
6,411
Other policyholders' funds and liabilities
–
61
(2,871)
–
(2,810)
Deferred income
687
–
(1,213)
–
(526)
Related party liabilities
(267)
(2,414)
474
–
(2,207)
Net cash provided by operating activities
1,698,913
23,087
67,151
–
1,789,151
Cash flows from investing activities:
Escrow deposits
5,695
–
–
–
5,695
Purchases of:
Property, plant and equipment
(1,652,984)
–
–
–
(1,652,984)
Short term investments
–
(31,074)
–
–
(31,074)
Fixed maturities investments
–
(7,749)
(440,534)
–
(448,283)
Equity securities
–
–
(1,380)
–
(1,380)
Preferred stock
–
–
(8,000)
–
(8,000)
Real estate
(33)
–
(157)
–
(190)
Mortgage loans
–
(19,132)
(112,501)
–
(131,633)
Proceeds from sales and paydowns of:
Property, plant and equipment
483,783
–
–
–
483,783
Short term investments
–
20,608
61
–
20,669
Fixed maturities investments
–
13,816
270,531
–
284,347
Equity securities
–
–
2,026
–
2,026
Preferred stock
–
2,000
–
–
2,000
Mortgage loans
–
851
27,213
–
28,064
Net cash used by investing activities
(1,163,539)
(20,680)
(262,741)
–
(1,446,960)
(page 1 of 2)
(a) Balance for the period ended September 30, 2021
Consolidating cash flow statements by industry segment for the nine months ended December 31, 2021 are as follows:
Moving & Storage
Property & Casualty
Life
Elimination
AMERCO
(Unaudited)
Cash flows from financing activities:
(In thousands)
Borrowings from credit facilities
1,202,412
–
–
–
1,202,412
Principal repayments on credit facilities
(322,232)
–
(11,187)
–
(333,419)
Payments of debt issuance costs
(8,006)
–
–
–
(8,006)
Finance lease payments
(129,150)
–
–
–
(129,150)
Common stock dividend paid
(29,412)
–
–
–
(29,412)
Investment contract deposits
–
–
271,657
–
271,657
Investment contract withdrawals
–
–
(177,777)
–
(177,777)
Net cash provided by financing activities
713,612
–
82,693
–
796,305
Effects of exchange rate on cash
(5,046)
–
–
–
(5,046)
Increase (decrease) in cash and cash equivalents
1,243,940
2,407
(112,897)
–
1,133,450
Cash and cash equivalents at beginning of period
1,010,275
5,658
178,079
–
1,194,012
Cash and cash equivalents at end of period
$
2,254,215
$
8,065
$
65,182
$
–
$
2,327,462
(page 2 of 2)
(a) Balance for the period ended September 30, 2021
|
Moving & Storage
Consolidated
Property & Casualty
Insurance (a)
Life
Insurance (a)
Elimination
AMERCO
Consolidated
(Unaudited)
Cash flows from operating activities:
(In thousands)
Net earnings
$
537,076
$
19,217
$
13,633
$
(32,850)
$
537,076
Earnings from consolidated entities
(32,850)
–
–
32,850
–
Adjustments to reconcile net earnings to cash provided by operations:
Depreciation
495,794
–
–
–
495,794
Amortization of deferred policy acquisition costs
–
–
19,012
–
19,012
Amortization of premiums and accretion of discounts related to investments, net
–
1,180
9,017
–
10,197
Amortization of debt issuance costs
4,645
–
–
–
4,645
Interest credited to policyholders
–
–
38,672
–
38,672
Change in allowance for losses on trade receivables
(573)
–
(1)
–
(574)
Change in allowance for inventories and parts reserve
3,259
–
–
–
3,259
Net gains on disposal of personal property
(40,083)
–
–
–
(40,083)
Net losses on disposal of real estate
4,293
–
–
–
4,293
Net gains on sales of investments
–
(86)
(5,558)
–
(5,644)
Net losses on equity investments
–
669
–
–
669
Deferred income taxes
116,099
1,685
(759)
–
117,025
Net change in other operating assets and liabilities:
Reinsurance recoverables and trade receivables
(39,327)
5,880
(6,052)
–
(39,499)
Inventories and parts
(6,349)
–
–
–
(6,349)
Prepaid expenses
112,428
–
–
–
112,428
Capitalization of deferred policy acquisition costs
–
–
(24,903)
–
(24,903)
Other assets
30,337
286
(503)
–
30,120
Related party assets
(20,643)
(151)
–
–
(20,794)
Accounts payable and accrued expenses
96,269
(2,106)
2,988
–
97,151
Policy benefits and losses, claims and loss expenses payable
10,526
(8,824)
12,394
–
14,096
Other policyholders' funds and liabilities
–
(5,671)
30,348
–
24,677
Deferred income
5,483
–
1,368
–
6,851
Related party liabilities
749
(946)
(1,369)
–
(1,566)
Net cash provided by operating activities
1,277,133
11,133
88,287
–
1,376,553
Cash flows from investing activities:
Escrow deposits
(1,978)
–
–
–
(1,978)
Purchases of:
Property, plant and equipment
(961,995)
–
–
–
(961,995)
Short term investments
–
(38,789)
(1)
–
(38,790)
Fixed maturities investments
–
(10,438)
(341,869)
–
(352,307)
Equity securities
–
–
(838)
–
(838)
Preferred stock
–
–
(16,144)
–
(16,144)
Real estate
–
–
(274)
–
(274)
Mortgage loans
–
(14,780)
(77,501)
–
(92,281)
Proceeds from sales and paydowns of:
Property, plant and equipment
434,860
–
–
–
434,860
Short term investments
–
38,830
–
–
38,830
Fixed maturities investments
–
14,217
317,190
–
331,407
Equity securities
–
–
72
–
72
Preferred stock
–
1,200
–
–
1,200
Mortgage loans
–
879
3,865
–
4,744
Net cash used by investing activities
(529,113)
(8,881)
(115,500)
–
(653,494)
(page 1 of 2)
(a) Balance for the period ended September 30, 2020
Consolidating cash flow statements by industry segment for the nine months ended December 31, 2020 are as follows:
Moving & Storage
Property &
Life
Elimination
AMERCO
(Unaudited)
Cash flows from financing activities:
(In thousands)
Borrowings from credit facilities
780,932
–
9,600
–
790,532
Principal repayments on credit facilities
(558,280)
–
(9,788)
–
(568,068)
Payment of debt issuance costs
(5,020)
–
–
–
(5,020)
Finance lease payments
(173,520)
–
–
–
(173,520)
Common stock dividend paid
(49,019)
–
–
–
(49,019)
Net contribution from (to) related party
41,199
–
(18,599)
–
22,600
Investment contract deposits
–
–
326,055
–
326,055
Investment contract withdrawals
–
–
(169,008)
–
(169,008)
Net cash provided by financing activities
36,292
–
138,260
–
174,552
Effects of exchange rate on cash
6,877
–
–
–
6,877
Increase in cash and cash equivalents
791,189
2,252
111,047
–
904,488
Cash and cash equivalents at beginning of period
459,078
4,794
30,480
–
494,352
Cash and cash equivalents at end of period
$
1,250,267
$
7,046
$
141,527
$
–
$
1,398,840
(page 2 of 2)
(a) Balance for the period ended September 30, 2020
|
|